Rundle Solar

Sammy Bazuzi

4964 Double Eagle Dr, Louisa, VA 23093

Your 25-year savings
$198,848

Compared with staying on Dominion Energy and absorbing every rate increase for the next 25 years.

26.4 kW system 60 panels 83% offset 24,828 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

60 panels, 26.4 kW, producing about 24,828 kWh a year.

Your roof layout

Your actual roof layout from the design team.

83% of your power
26.4 kW
60 panels
24,828
kWh made each year
83%
of your power covered

What you pay every month, for 25 years

Orange is Dominion Energy, climbing 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Dominion Energy bill Solar payment
$500$1,000$1,500$2,000 $2,326$6291510152025 Year

Your system

System size
26.4 kW
Panels
60
Panel model
SEG-440-BTD-BG-T3 (DC)
Energy offset
83%
Year 1 production
24,828 kWh
Utility
Dominion Energy
Monthly solar payment
$310.35
Current power bill
$410

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Dominion$410/mo
Solar$310/mo
You keep $100 a month
Year 10
Dominion$786/mo
Solar$405/mo
You keep $381 a month
Year 25
Dominion$2,326/mo
Solar$629/mo
You keep $1,696 a month

Year by year

Your first five years, with all 25 a click away. Dominion Energy escalated 7.5% a year, starting from $410 a month. Solar escalated 2.99% annually from $310.35 a month.

YearDominion EnergySolar Saved / moSaved / yrRunning total
1$410$310$100$1,196$1,196
2$441$320$121$1,453$2,649
3$474$329$145$1,735$4,385
4$509$339$170$2,044$6,428
5$548$349$198$2,381$8,809
25 yr$334,451$135,603 $198,848$198,848
View all 25 yearsShow less
YearDominion EnergySolar Saved / moSaved / yrRunning total
6$589$360$229$2,748$11,557
7$633$370$262$3,149$14,706
8$680$381$299$3,585$18,291
9$731$393$338$4,061$22,352
10$786$405$381$4,578$26,930
11$845$417$428$5,140$32,070
12$908$429$479$5,751$37,821
13$977$442$535$6,415$44,236
14$1,050$455$595$7,135$51,371
15$1,129$469$660$7,916$59,287
16$1,213$483$730$8,764$68,051
17$1,304$497$807$9,683$77,733
18$1,402$512$890$10,678$88,411
19$1,507$527$980$11,756$100,167
20$1,620$543$1,077$12,923$113,090
21$1,742$559$1,182$14,186$127,276
22$1,872$576$1,296$15,553$142,829
23$2,013$593$1,419$17,031$159,860
24$2,164$611$1,552$18,630$178,490
25$2,326$629$1,696$20,358$198,848

The fine print