Rundle Solar

Sammy Bazuzi

4964 Double Eagle Dr, Louisa, VA 23093

Your 25-year savings
$253,993

Compared with staying on Dominion Energy and absorbing every rate increase for the next 25 years.

12.76 kW system 29 panels 53% offset 15,784 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

29 panels, 12.76 kW, producing about 15,784 kWh a year.

Your roof layout

Your actual roof layout from the design team.

53% of your power
12.76 kW
29 panels
15,784
kWh made each year
53%
of your power covered

What you pay every month, for 25 years

Orange is Dominion Energy, climbing 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Dominion Energy bill Solar payment
$500$1,000$1,500$2,000 $2,326$3731510152025 Year

Your system

System size
12.76 kW
Panels
29
Panel model
SEG-440-BTD-BG-T3 (DC)
Energy offset
53%
Year 1 production
15,784 kWh
Utility
Dominion Energy
Monthly solar payment
$184.14
Current power bill
$410

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Dominion$410/mo
Solar$184/mo
You keep $226 a month
Year 10
Dominion$786/mo
Solar$240/mo
You keep $546 a month
Year 25
Dominion$2,326/mo
Solar$373/mo
You keep $1,952 a month

Year by year

Your first five years, with all 25 a click away. Dominion Energy escalated 7.5% a year, starting from $410 a month. Solar escalated 2.99% annually from $184.14 a month.

YearDominion EnergySolar Saved / moSaved / yrRunning total
1$410$184$226$2,710$2,710
2$441$190$251$3,013$5,724
3$474$195$278$3,342$9,065
4$509$201$308$3,698$12,764
5$548$207$340$4,084$16,848
25 yr$334,451$80,458 $253,993$253,993
View all 25 yearsShow less
YearDominion EnergySolar Saved / moSaved / yrRunning total
6$589$213$375$4,503$21,351
7$633$220$413$4,956$26,307
8$680$226$454$5,447$31,754
9$731$233$498$5,978$37,732
10$786$240$546$6,552$44,284
11$845$247$598$7,174$51,457
12$908$255$654$7,845$59,303
13$977$262$714$8,572$67,874
14$1,050$270$780$9,356$77,231
15$1,129$278$850$10,204$87,435
16$1,213$286$927$11,120$98,555
17$1,304$295$1,009$12,109$110,664
18$1,402$304$1,098$13,177$123,841
19$1,507$313$1,194$14,330$138,171
20$1,620$322$1,298$15,574$153,744
21$1,742$332$1,410$16,916$170,661
22$1,872$342$1,530$18,365$189,025
23$2,013$352$1,661$19,927$208,952
24$2,164$363$1,801$21,612$230,564
25$2,326$373$1,952$23,429$253,993

The fine print